Sign in

Every address. Three ways to rent it. One honest number.

Coburbia models any property as a short-, mid-, and long-term rental from the same assumptions, labels how confident each estimate is, and shows the work.

Free, no signup. Full report and PDF, $79.

Live example

A Columbia Heights row house, three ways.

The same 4-bedroom at $499,000, modeled tonight-by-night, month-by-month, and on an annual lease. Highest modeled return here: mid-term. Every figure names its sources; hover a tier to see what it means.

  • ModeledModeled from market ADR $270 × 1.5 bedroom factor at 43% occupancy (Inside Airbnb 2026-06 (market aggregate), DC DLCP Basic Business Licenses (STR cat
  • ModeledModeled as long-term rent × 1.50 furnished premium at 85% utilization (engine defaults).
  • ModeledModeled from HUD Small Area FMR (4BR, 20010) blended with Census ACS median gross rent blended with Zillow ZORI; adjusted −1% for size, −3% for age. V
Run it on your own address

Three-way analysis

1327 Kenyon St NW

Washington, DC

Short-term −$13,775, mid-term −$3,316, long-term −$3,084 per year; mid-term highest.

Mid-term is highest at −$3,316 a year.

Annual net cash flow

Short-termSTR
−$13,775Modeled
Mid-termMTR
−$3,316Modeled
Long-termLTR
−$3,084Modeled

Annual net cash flow after debt service: Modeled as long-term rent × 1.50 furnished premium at 85% utilization (engine defaults).

Coburbia

Coburbia produces financial models from user-supplied and estimated inputs. It does not provide investment, legal, or tax advice. Verify all figures and local regulations independently before transacting.

How Coburbia works

How we estimate

Public data first, then our own actuals.

Long-term rent starts from HUD Small Area Fair Market Rents, blended with Census ACS and Zillow indexes and adjusted for size, baths, type, and age. Mid-term applies a furnished premium and utilization. Short-term uses market nightly rates and occupancy where they are published. Where operators have contributed statements, the estimate is corrected by what units actually earned.

Read the methodology
What “verified” means

Three tiers, no fake precision.

Verified Real operating actuals for that mode in that zip: at least five distinct units and five unit-months within eighteen months.

Calibrated A public rent or rate source for the zip, corrected by actuals from the same metro.

Modeled Public priors only. Shown with wide bands, and we say so.

Contribute statements, get a free P&L
For brokers and lenders

Your name on the report.

The broker package puts your firm's branding on every report and PDF, saves your buy box so each analysis is measured against your client's thresholds, and gives you read-only links to share. Fifty reports a month, $199. Software, not lead generation.

See the broker package

One property, three ways, most weeks.

The issue: a real listing modeled nightly, monthly, and annually, with the reasoning and the card. No hype, no picks.